12 Step Phone List Entry Form now available on-line! Click here to access

 

 

 

WHERE AND WHEN MEETING CALENDARS NOW HAVE EMBEDDED GOOGLE MAPS - CLICK HERE!

NEW SMIA TRI-COUNTY WHERE AND WHEN HAS BEEN POSTED-CLCIK HERE FOR A NEW COPY

Mailing Address: Southern Maryland Intergroup (SMIA)
P.O. Box 767
Charlotte Hall, MD 20622


Meeting Address: Old Mt. Olive Methodist Church 
811 Dares Beach Rd
Prince Frederick, MD.

 

 

 

You can now donate to the Southern Maryland Intergroup Association On-Line safe and securely with PayPal!

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Treasurer's Report

Treasurer - Bill L.

Southern Maryland Intergroup Association aids groups in carrying the A.A. message to the alcoholic who still suffers by:

• Arranging for A.A. Hotline, providing volunteers who respond to requests for help from still suffering alcoholics.
• Maintain A.A. listings, handle phone and mail inquiries.
• Distribute up-to-date meeting lists.
• Stock and sell A.A. literature, Grapevine literature, and chips.
• Serve as communications center for groups through Lifeline and website.
• Coordinate efforts of Corrections and Treatment, Cooperation with Professional Community, and Public Information.

Intergroup does not accept money for its services or contributions from non-A.A. sources. Voluntary group donations support the work of Intergroup.



2018-2019 Budget

INCOME 2018/2019 Budget  2017/2018 Actual    2017/2018 Budget  
Group Contributions  $     14,500.00  $   14,053.00  $     14,500.00
Serenity Breakfast  $          270.00  $        271.00  $          261.00
Gratitude Dinner  $       3,000.00  $     2,429.00  $       3,500.00
Bookstall Sales  $       6,400.00  $     6,021.00  $       8,600.00
TOTAL INCOME  $     24,170.00  $   22,774.00  $     26,861.00
EXPENSES 2018/2019 Budget  2017/2018 Actual    2017/2018 Budget  
Serenity Breakfast  $                 -      $       1,000.00
Gratitude Dinner  $       2,000.00  $     1,000.00  $       3,000.00
Bookstall Purchases  $       7,500.00  $     7,437.12  $       7,650.00
Picnic  $          850.00  $        818.27  $          700.00
Liability Insurance  $          255.00  $        255.00  $          255.00
Lifeline  $          500.00  $        298.85  $          550.00
Message Center  $       2,500.00  $     2,325.12  $       2,900.00
Office sup (coffee,PayPal & petty)  $          200.00  $         94.57  $          210.00
Business Software  $          500.00  $        375.00  $          500.00
Post Office Box  $            90.00  $         88.00  $            84.00
Rent   $       3,600.00  $     3,600.00  $       3,600.00
Webmaster  $          800.00  $        858.00  $          700.00
Website   $          275.00  $        271.00  $          265.00
Where & When  $       3,000.00  $     3,006.07  $       3,000.00
SMIA Archives  $          200.00  $              -    $                 -  
CORRECTIONS/TREATMENT      
Calvert  $           375.00  $        321.00  $           500.00
Charles  $           375.00  $        297.00  $           500.00
St. Mary's  $           375.00  $        314.00  $           500.00
PUBLIC INFORMATION      
Calvert  $           250.00  $        202.00  $           250.00
Charles  $           250.00  $        188.00  $           250.00
St. Mary's  $           250.00  $        200.00  $           250.00
Other    $              -    $                  -  
TOTAL EXPENSES  $     24,145.00  $   21,949.00  $       26,664.00
Net Income/Loss  $            25.00  $        825.00  $          197.00
Budget Decrease      $             2,519



Southern Maryland Intergroup Association Inc
Statement of Activity
Since February 22, 2019
Total
Revenue
   Bookstall Sales 811.00 
   Contributions 969.84 
Total Revenue $                                                                      1,780.84 
Gross Profit $                                                                      1,780.84 
Expenditures
   Bookstall 1,236.00 
   Lifeline Printing 43.76 
   Phone Answering Service 215.70 
   Rent & Lease 300.00 
Total Expenditures $                                                                      1,795.46 
Net Operating Revenue -$                                                                          14.62 
Net Revenue -$                                                                          14.62 



Southern Maryland Intergroup Association Inc
Statement of Financial Position
As of March 24, 2019
Total
ASSETS
   Current Assets
      Bank Accounts
         Bookstall Cash on hand 100.00 
         Business Savings (1168) 5,439.37 
         Petty Cash 57.70 
         Primary Business Checking (6806) 6,359.36 
         Transfer from Prudent Reserve -1,552.90 
         Transfer to Operating Fund 1,552.90 
      Total Bank Accounts $                                                                    11,955.46 
   Total Current Assets $                                                                    11,955.46 
TOTAL ASSETS $                                                                    11,955.46 
      Opening Balance Equity 11,762.54 
      Retained Earnings -442.43 
      Net Revenue 635.35 
   Total Equity $                                                                    11,955.46 
TOTAL LIABILITIES AND EQUITY $                                                                    11,955.46 

 


Southern Maryland Intergroup Association Inc
Revenue by Contributor Summary
May 1, 2018 - March 24, 2019
Revenue
Beach Beacon 1,255.00 
Anonymous Donor 1,000.00 
Sunday Morning Sobriety 540.00 
Solomons Group 500.00 
Warner Group 500.00 
Sunday Morning Eye Openers 450.00 
Inspiration Group 372.70 
Waldorf Group 348.79 
Back to Basics 335.00 
Way Of Life 332.00 
La Plata 328.20 
Drunks R Us 305.00 
Almost Normal 300.00 
North Beach 300.00 
We Are Not Saints 270.20 
Sobriety First 259.70 
End of The World 250.00 
231 Group 246.00 
Serenity Seekers 200.00 
Turn It Over 200.00 
KISS Group 185.00 
ODAAT 170.00 
Today Group 165.72 
Hughesville Group 162.90 
Laurel Grove 150.00 
Living Sober 125.00 
Beginners At Noon 112.50 
Brown Bag 100.00 
Charlotte Hall Gp 100.00 
Cobb Island Group 100.00 
Do Drop Inn 100.00 
Huntingtown Noon 100.00 
Twelve Steps Home Group 100.00 
Monday Night Traditions 90.00 
We Wuz Wurz 90.00 
Nomad Group 89.00 
Friday Night Alive 80.00 
Wednesday Night Big Book 79.61 
Happy Hour 67.50 
Early Risers 60.00 
Mount Harmony 60.00 
St. Charles Step Group 50.80 
Graceful Sobriety 50.40 
Bedouin Group 50.00 
Beginners 50.00 
Leonardtown Step 50.00 
Wits End 50.00 
Kingston Creek 45.00 
Lexington Park Group 45.00 
St. Mary's City Group 39.00 
Wednesday Noon Big Book 30.13 
Saturday Evening Serenity 30.00 
Sunrise Sobriety 30.00 
716726 20.98 
As Bill Sees It 5.00 
Lunch With The Big Book 5.00 
Contributor Not Identified 2.35 
TOTAL $                        11,133.48 

 

 

If you would like to contact the SMIA Treasurer, e-mail him at smia.treasurer@somdaa.org