12 Step Phone List Entry Form now available on-line! Click here to access

 

 

 

WHERE AND WHEN MEETING CALENDARS NOW HAVE EMBEDDED GOOGLE MAPS - CLICK HERE!

NEW SMIA TRI-COUNTY WHERE AND WHEN HAS BEEN POSTED-CLCIK HERE FOR A NEW COPY

Mailing Address: Southern Maryland Intergroup (SMIA)
P.O. Box 767
Charlotte Hall, MD 20622


Meeting Address: Old Mt. Olive Methodist Church 
811 Dares Beach Rd
Prince Frederick, MD.

 

 

 

You can now donate to the Southern Maryland Intergroup Association On-Line safe and securely with PayPal!

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Treasurer's Report

Treasurer - Bill L.

Southern Maryland Intergroup Association aids groups in carrying the A.A. message to the alcoholic who still suffers by:

• Arranging for A.A. Hotline, providing volunteers who respond to requests for help from still suffering alcoholics.
• Maintain A.A. listings, handle phone and mail inquiries.
• Distribute up-to-date meeting lists.
• Stock and sell A.A. literature, Grapevine literature, and chips.
• Serve as communications center for groups through Lifeline and website.
• Coordinate efforts of Corrections and Treatment, Cooperation with Professional Community, and Public Information.

Intergroup does not accept money for its services or contributions from non-A.A. sources. Voluntary group donations support the work of Intergroup.



2018-2019 Budget

INCOME 2018/2019 Budget  2017/2018 Actual    2017/2018 Budget  
Group Contributions  $     14,500.00  $   14,053.00  $     14,500.00
Serenity Breakfast  $          270.00  $        271.00  $          261.00
Gratitude Dinner  $       3,000.00  $     2,429.00  $       3,500.00
Bookstall Sales  $       6,400.00  $     6,021.00  $       8,600.00
TOTAL INCOME  $     24,170.00  $   22,774.00  $     26,861.00
EXPENSES 2018/2019 Budget  2017/2018 Actual    2017/2018 Budget  
Serenity Breakfast  $                 -      $       1,000.00
Gratitude Dinner  $       2,000.00  $     1,000.00  $       3,000.00
Bookstall Purchases  $       7,500.00  $     7,437.12  $       7,650.00
Picnic  $          850.00  $        818.27  $          700.00
Liability Insurance  $          255.00  $        255.00  $          255.00
Lifeline  $          500.00  $        298.85  $          550.00
Message Center  $       2,500.00  $     2,325.12  $       2,900.00
Office sup (coffee,PayPal & petty)  $          200.00  $         94.57  $          210.00
Business Software  $          500.00  $        375.00  $          500.00
Post Office Box  $            90.00  $         88.00  $            84.00
Rent   $       3,600.00  $     3,600.00  $       3,600.00
Webmaster  $          800.00  $        858.00  $          700.00
Website   $          275.00  $        271.00  $          265.00
Where & When  $       3,000.00  $     3,006.07  $       3,000.00
SMIA Archives  $          200.00  $              -    $                 -  
CORRECTIONS/TREATMENT      
Calvert  $           375.00  $        321.00  $           500.00
Charles  $           375.00  $        297.00  $           500.00
St. Mary's  $           375.00  $        314.00  $           500.00
PUBLIC INFORMATION      
Calvert  $           250.00  $        202.00  $           250.00
Charles  $           250.00  $        188.00  $           250.00
St. Mary's  $           250.00  $        200.00  $           250.00
Other    $              -    $                  -  
TOTAL EXPENSES  $     24,145.00  $   21,949.00  $       26,664.00
Net Income/Loss  $            25.00  $        825.00  $          197.00
Budget Decrease      $             2,519



Southern Maryland Intergroup Association Inc
Revenue by Donor Summary
May 1 - September 22, 2018
Revenue
Beach Beacon 727.00 
Sunday Morning Sobriety 540.00 
Anonymous Donor 500.00 
Back to Basics 335.00 
La Plata 328.20 
Solomons Group 275.00 
Drunks R Us 225.00 
We Are Not Saints 174.38 
Way Of Life 147.00 
231 Group 121.00 
Beginners At Noon 112.50 
Almost Normal 100.00 
End of The World 100.00 
ODAAT 100.00 
Waldorf Group 96.23 
We Wuz Wurz 90.00 
KISS Group 85.00 
Friday Night Alive 75.00 
Mount Harmony 60.00 
Cobb Island Group 50.00 
Do Drop Inn 50.00 
Huntingtown Noon 50.00 
Laurel Grove 50.00 
Wednesday Night Big Book 40.49 
St. Mary's City Group 39.00 
Wednesday Noon Big Book 30.13 
Wits End 25.00 
Kingston Creek 24.00 
St. Charles Step Group 15.30 
TOTAL $                                                      3,838.23 



Southern Maryland Intergroup Association Inc
Statement of Financial Position
As of September 22, 2018
Total
ASSETS
   Current Assets
      Bank Accounts
         Bookstall Cash on hand 100.00 
         Business Savings (Prudent Reserve) 6,991.94 
         Petty Cash 57.70 
         Primary Business Checking (6806) 4,137.25 
      Total Bank Accounts $                                                                    11,286.25 
   Total Current Assets $                                                                    11,286.25 
TOTAL ASSETS $                                                                    11,286.25 

 


 

 

 

 

If you would like to contact the SMIA Treasurer, e-mail him at smia.treasurer@somdaa.org